Investment Policy

Investing Criteria

Target Deal Structure

1

Preferred equity investments will target 14% – 18% compounding preferred returns, of which at least 9% must be paid current andmonthly by the Sponsor during the investment’s duration.

2

Targeting at least a 1.2x minimum yield on capital invested in each deal. Minimum yield will be dependent on the expected duration of the investment and will vary with each deal.

3

Targeting 1-3% origination fees on each investment, which gets paid to the Fund by the Sponsor of the project in which the investment is made (1-2% extension as applicable, full cost reimbursement).

4

Experienced Sponsor with substantial ubordinated common equity,no entitlement risk, clear path to repayment, documented step through protections, and underwriting that supports full repayment.

5

Term 12-36 months. Investors should carefully consider the investment objectives, risks, and expenses of the fund.The Fund undertakes no commitment to update or revise the forward-looking statements.

6

To date, AVP preferred equity
investments have been underwritten to an average of 33% downside risk protection prior to any capital exposure.

Actual Analysis Of Two AVP Preferred Equity Investments

AVP Domino

Downside Analysis On Exit Proceeds

Exit Cap Rate
NOI Erosion
5.25%
$47,459871
5.00%
$45,086,877
5.50%
$45,086,877
10.00%
$42,713,884
5.75%
$43,332,926
15.00%
$40,340,890
6.00%
$41,527,387
20.00%
$37,967,897
6.25%
$39,866,292
25.00%
$35,594,903
6.50%
$38,332,973
30.00%
$33,221,910
6.75%
$36,913,233
35.00%
$30,848,916
7.00%
$35,594,903
40.00%
$28,475,923
7.25%
$34,367,493
45.00%
$26,102,929
7.50%
$33,221,910
50.00%
$23,729,936
7.75%
$32,150,235
55.00%
$21,356,942
8.00%
$31,145,540
60.00%
$18,983,948
8.25%
$30,201,736
65.00%
$16,610,955

AVP FT Hollow

Downside Analysis On Exit Proceeds

Exit Cap Rate
NOI Erosion
5.50%
$39,978,705
5.00%
$37,979,770
5.75%
$38,240,501
10.00%
$35,980,835
6.00%
$36,647,146
15.00%
$33,981,899
6.25%
$35,181,260
20.00%
$31,982,964
6.50%
$33,828,135
25.00%
$29,984,029
6.75%
$32,575,241
30.00%
$27,985,094
7.00%
$31,411,840
35.00%
$25,986,158
7.25%
$30,328,673
40.00%
$23,987,223
7.50%
$29,317,717
45.00%
$21,988,288
7.75%
$28,371,984
50.00%
$19,989,353
8.00%
$27,485,360
55.00%
$17,990,417
8.25%
$26,652,472
60.00%
$15,991,482
8.50%
$25,868,574
65.00%
$13,992,547